Total 4 items.
| Name | Unit | Formula | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from crop production | $ | INC_c= | 63565429.65 | 0.00 | 69969077.93 | 62816498.09 | 61720604.30 | 0.00 | 35574747.18 | 34895046.53 | 33338783.56 | 34659226.53 | 35044869.28 | 33008622.77 | 33489431.65 | 33900040.17 | 35107445.31 | 33776937.75 | 32783905.07 | 33261981.78 | 35142955.99 | 34717196.21 | 34081773.85 | 33981506.29 | 33335084.22 | 33511203.39 | 32137011.11 | 33576799.70 | 34118064.87 | 32020947.92 | 33871750.16 | 32453746.99 | 31605913.00 | 32100976.28 | 33077285.30 | 33058265.05 | 31076979.02 | 31268626.73 | 33467599.07 | 33042504.33 | 31596622.43 | 31904295.47 | 32422546.69 | 32422546.69 | 32422546.69 | 32422546.69 | 32422546.69 | 32422546.69 |
| Potential revenue from crop production | $ | INC_max_c= | 68773702.78 | 0.00 | 74964464.38 | 70461702.00 | 70576499.58 | 0.00 | 39179322.21 | 38739301.28 | 38300796.03 | 37864204.89 | 37429327.77 | 37364973.84 | 37300586.81 | 37235971.92 | 37171129.15 | 37105866.46 | 37040568.50 | 36975042.65 | 36909288.95 | 36843307.37 | 36776908.58 | 36710471.80 | 36643807.13 | 36576914.61 | 36509607.06 | 36442259.33 | 36374683.73 | 36306880.26 | 36238848.91 | 36170405.27 | 36101918.71 | 36033204.30 | 35964262.01 | 35894909.60 | 35825512.11 | 35755886.75 | 35686033.51 | 35615772.34 | 35545463.90 | 35474927.59 | 35404163.41 | 35404163.41 | 35404163.41 | 35404163.41 | 35404163.41 | 35404163.41 |
| Added value of crop production and processing | $ | VA_irrp_c= | 103372665.07 | -23683168.36 | 116254987.50 | 101949827.82 | 99758040.23 | 0.00 | 56616206.37 | 55384031.07 | 52398731.14 | 55166843.09 | 56065354.59 | 52032112.34 | 53032980.90 | 53893448.70 | 56347509.78 | 53725745.44 | 51778930.86 | 52774335.06 | 56575534.25 | 55763265.48 | 54531671.53 | 54370387.20 | 53116793.83 | 53508282.97 | 50799149.18 | 53717977.14 | 54839758.26 | 50684775.13 | 54425630.39 | 51628874.85 | 49972457.64 | 51001834.99 | 52993703.79 | 52994914.08 | 49071592.80 | 49494139.01 | 53931334.47 | 53120395.76 | 50267882.74 | 50922479.60 | 51998232.82 | 51998232.82 | 51998232.82 | 51998232.82 | 51998232.82 | 51998232.82 |
| Added value of crop production | $ | VA_irr_c= | 51686332.54 | -11841584.18 | 58127493.75 | 50974913.91 | 49879020.12 | 0.00 | 28308103.19 | 27692015.54 | 26199365.57 | 27583421.55 | 28032677.29 | 26016056.17 | 26516490.45 | 26946724.35 | 28173754.89 | 26862872.72 | 25889465.43 | 26387167.53 | 28287767.13 | 27881632.74 | 27265835.76 | 27185193.60 | 26558396.92 | 26754141.48 | 25399574.59 | 26858988.57 | 27419879.13 | 25342387.57 | 27212815.20 | 25814437.42 | 24986228.82 | 25500917.49 | 26496851.90 | 26497457.04 | 24535796.40 | 24747069.50 | 26965667.23 | 26560197.88 | 25133941.37 | 25461239.80 | 25999116.41 | 25999116.41 | 25999116.41 | 25999116.41 | 25999116.41 | 25999116.41 |